(in thousands of Canadian dollars) | Buildings and Support Facilities $ |
Runways, Roadways and Other Paved Surfaces $ |
Information Technology, Furniture and Equipment $ |
Vehicles $ |
Land $ |
Construction in Progress $ |
Total 2016 $ |
---|---|---|---|---|---|---|---|
Gross value Balance – January 1, 2016 |
461,887 | 100,563 | 40,061 | 29,256 | 10,298 | 11,693 | 653,758 |
Additions | 211 | – | 1,614 | 1,060 | 13 | 21,781 | 24,679 |
Transfers | 16,638 | 4,907 | 1,522 | – | 518 | (23,585) | – |
Disposals | (3,307) | (1,475) | (5,144) | (273) | (12) | – | (10,211) |
At December 31, 2016 | 475,429 | 103,995 | 38,053 | 30,043 | 10,817 | 9,889 | 668,226 |
Accumulated depreciation Balance – January 1, 2016 |
145,372 | 26,816 | 28,362 | 10,947 | 6,440 | – | 217,937 |
Depreciation | 18,093 | 4,327 | 3,392 | 1,757 | 478 | – | 28,047 |
Disposals | (3,306) | (1,475) | (5,135) | (273) | (12) | – | (10,201) |
At December 31, 2016 | 160,159 | 29,668 | 26,619 | 12,431 | 6,906 | – | 235,783 |
Net value At December 31, 2016 |
315,270 | 74,327 | 11,434 | 17,612 | 3,911 | 9,889 | 432,443 |
(in thousands of Canadian dollars) | Buildings and Support Facilities $ |
Runways, Roadways and Other Paved Surfaces $ |
Information Technology, Furniture and Equipment $ |
Vehicles $ |
Land $ |
Construction in Progress $ |
Total 2015 $ |
---|---|---|---|---|---|---|---|
Gross value Balance – January 1, 2015 |
436,217 | 96,706 | 37,404 | 24,493 | 9,734 | 28,800 | 633,354 |
Additions | 7,766 | 3,740 | 3,475 | 5,251 | 22 | 10,952 | 31,206 |
Transfers | 25,641 | 117 | 1,759 | – | 542 | (28,059) | – |
Disposals | (7,737) | – | (2,577) | (488) | – | – | (10,802) |
At December 31, 2015 | 461,887 | 100,563 | 40,061 | 29,256 | 10,298 | 11,693 | 653,758 |
Accumulated depreciation Balance – January 1, 2015 |
136,307 | 22,850 | 27,708 | 9,921 | 5,997 | – | 202,783 |
Depreciation | 16,802 | 3,966 | 3,231 | 1,511 | 443 | – | 25,953 |
Disposals | (7,737) | – | (2,577) | (485) | – | – | (10,799) |
At December 31, 2015 | 145,372 | 26,816 | 28,362 | 10,947 | 6,440 | – | 217,937 |
Net value At December 31, 2015 |
316,515 | 73,747 | 11,699 | 18,309 | 3,858 | 11,693 | 435,821 |
(in thousands of Canadian dollars) | 2016 $ |
2015 $ |
---|---|---|
Interest in future proceeds from 4160 Riverside Drive, at cost | 2,930 | 2,930 |
Tenant improvements and leasehold inducements, net of amortization | 2,469 | 2,533 |
5,399 | 5,463 |
In an agreement signed on May 27, 1999, the Authority agreed to assist the Regional Municipality of Ottawa-Carleton (now the City of Ottawa, the “City”) in acquiring lands municipally known as 4160 Riverside Drive by contributing to the City 50.0% of the funds required for the acquisition. In return, the City agreed to place restrictions on the use of the lands to ensure the lands are used for purposes that are compatible with the operations of the Authority. In addition, the Authority will receive 50.0% of the net proceeds from any future sale, transfer, lease or other conveyance of the lands.
During 2011, the Authority entered into a long-term lease with a subtenant that included a three-year rent-free period and provided, as a tenant inducement, a payment in the amount of $1.5 million towards the cost of utilities infrastructure and other site improvements. Tenant inducements associated with leased premises, including the value of rent free periods, are deferred and amortized on a straight-line basis over the term of the related lease and recognized as a reduction of rental revenues. The value of these tenant inducements is being recognized as a reduction in rent during the first 20 years of the 47-year term of the lease.
The Authority maintains access to an aggregate of $140.0 million (2015 – $140.0 million) in committed credit facilities (“Credit Facilities”) with two Canadian banks. The 364-day Credit Facilities that expired on October 14, 2016 have been extended for another 364-day term expiring on October 13, 2017. The Credit Facilities are secured under the Master Trust Indenture (see note 8) and are available by way of overdraft, prime rate loans, or Bankers’ Acceptances. Indebtedness under the Credit Facilities bears interest at rates that vary with the lender’s prime rate and Bankers’ Acceptance rates,
as appropriate.
The following table summarizes the amounts available under each of these Credit Facilities, along with their related expiry dates and intended purposes:
Type of Facility | Maturity | Purpose | 2016 $ (millions) |
2015 $ (millions) |
---|---|---|---|---|
Revolver 364-Day | October 13, 2017 | General corporate and capital expenditures | 40.0 | 40.0 |
USD Contingency ($10 million USD) |
October 13, 2017 | Interest Rate hedging | 14.0 | 14.0 |
Letter of Credit | October 13, 2017 | Security for the Debt Service Reserve Fund (see Note 8a) |
6.0 | 6.0 |
Revolver 5-year | May 15, 2020 | General corporate and capital expenditures | 80.0 | 80.0 |
Total | 140.0 | 140.0 |
As at December 31, 2016, $14.0 million of the Credit Facilities had been designated to the Operating and Maintenance Reserve Fund (see note 8a).
In order to satisfy the Debt Service Reserve Fund requirement for the Series E Bonds, $5.9 million of the Credit Facilities had been designated to an irrevocable standby letter of credit in favour of the Trustee.
The Authority is continued without share capital under the Canada Not-for-profit Corporations Act and, as such, all earnings are retained and reinvested in airport operations and development. Accordingly, the Authority’s only sources of capital for investing in airport operations and development are bank debt, long-term debt, and accumulated earnings included on the Authority’s balance sheet as retained earnings.
The Authority incurs debt, including bank debt and long-term debt, to finance development. It does so on the basis of the amount that it considers it can afford and manage based on revenues from AIF and to maintain appropriate debt service coverage and long term debt per enplaned passenger ratios. This provides for a self-imposed limit on what the Authority can spend on major development of the airport, such as the Authority’s major infrastructure construction programs.
The Authority manages its rates and charges for aeronautical and other fees to safeguard the Authority’s ability to continue as a going concern and to maintain a conservative capital structure. It makes adjustments to these rates in light of changes in economic conditions, operating expense profiles and regulatory environment to maintain sufficient net earnings to meet ongoing debt coverage requirements.
The Authority is not subject to capital requirements imposed by a regulator, but manages its capital to comply with the covenants of the Master Trust Indenture (see note 8a) and to maintain its credit ratings in order to secure access to financing at a reasonable cost.